LOW COST HOUSE AND LOT FOR SALE

Grand Terrace, Casili, Consolacion, Cebu

GRAND TERRACE SUBDIVISION is the only affordable subdivision with house and lot package in Casili, Consolacion, Cebu. offering complete and finished house unit.  It is near Sacred heart school or Ateneo De cebu and SM City Consolacion.

AMENITIES AND FACILITIES

Multi Purpose Hall
Pool for kids and adults
Parks and Playground
Convertible Court ( Baskeball/Badminton/Volleyball

Primeira Model 2

Lot area 40 sqm
floor area 66 sqm
3 bedrooms
2 bathroom

Chalet Model

Lot area 40 sqm
Floor area 54 sqm
3 bedrooms 1 bathroom

ALSO AVAILABLE:

Grandia Model House

Lot area 57 sqm
Floor area 82 sqm
3 bedrooms
2 toilet and bath
Price 1,650,000
Reservation 15,000

Sunset Model House

lot area 40 sqm
floor area 33 sqm
2 bedroom
1 bathroom
Price 600,000 inner unit
Price 800,000 outer unit

FOR INQUIRIES AND RESERVATION, PLEASE CONTACT +63-932-1577-444 OR EMAIL AT ariel.estardo@gmail.com

BF Country Homes Mactan

Location: Mahayahay Road, Bankal Lapu-Lapu City

Accessibility:Few minutes from Mactan Doctors Hospital
5 minutes ride to Marigondon National High School and Imperial Palace Resort Hotel
3 minutes ride to Gaisano Grandmall Mactan

Angel

Lot Area: 32 sqm
Floor Area: 26 sqm
1 bedroom or 2 bedroom , 1 bathroom

Angel Model row houses = Price 630,000 payable through pag-ibig for 30 Years at 2,398 pesos monthly

Mary Angelique

Lot Area: 44 sqm
Floor Area: 33 sqm
2 Bedrooms , 1 Comfort Rooms

Mary Angelique = Price 900,000 payable through Pag-ibig for 30 Years at 4,324 pesos monthly

Katrina Gem

Lot Area: 44 sqm
Floor Area: 73 sqm
2 Bedrooms , 3 Comfort Rooms 
Price: 1,550,000 pesos 

Katrina Gem Townhouse = Price 1,550,000 payable through Pag-ibig for 30 Years at 9,669 pesos monthly

Katrina Gem Duplex 

Lot Area: 88 sqm
Floor Area: 87 sqm
3 Bedrooms , 3 Comfort Rooms , Bacony , Parking
Price: 2,500,000 pesos 
 Katrina Gem Duplex = Price 2,500,000 payable through Pag-ibig for 30 years at 15,495 pesos monthly

COMPUTATION

Angel
Pag-IBIG Computations:
PHP 650,000.00-Total Contract Price
(-PHP 400,000.00)-ESTIMATED Loanable Amount (Less)
PHP 250,000.00-ESTIMATED Gross Equity
(-PHP 5,000.00)-Reservation Fee (Less)
PHP 245,000.00-Net Equity
12 Months to pay only at 20,416.67 per month
Pag-IBIG Monthly Amortization
PHP 400,000.00
10 Years - PHP 4,440.85
15 Years - PHP 3,375.45
20 Years - PHP 2,865.75
25 Years - PHP 2,577.20
30 Years - PHP 2,398.20

In-House Financing Computation (5 years):
PHP 650,000.00-Total Contract Price
(-PHP 5,000.00)-Reservation (Less)
PHP 645,000.00-Net Price

PHP 195,000.00-30% Downpayment (From PHP 650,000.00 x 30%)
Net Equity: 190,000.00 payable in 12 months only
PHP 15,833.33/Month-In-house financing monthly amortization
Misc. Fees - 20,000.00 and Excess Lot @ 8,500 per sq.m.
Corner Fee - PHP 20,000.00/ End Unit - PHP 10,000.00

Mary Angelique
Pag-IBIG Computation:
PHP 900,000.00-Total Contract Price
(PHP 650,000.00)-ESTIMATED Loanable Amount (Less)
PHP 250,000.00-ESTIMATED Gross Equity
(PHP 5,000.00)-Reservation Fee (Less)
PHP 245,000.00-Net Equity (Payable within 30 Months)
/30 months-Monthly Payable
PHP 8,166.67-Monthly Equity
Pag-IBIG Monthly Amortization
PHP 650,000.00
10 Years - PHP 7,547.05
15 Years - PHP 5,842.38
20 Years - PHP 5,039.44
25 Years - PHP 4,594.06
30 Years - PHP 4,324.47

In-House Financing Computation (5 years):
PHP 900,000.00-Total Contract Price
(-PHP 5,000.00)-Reservation (Less)
PHP 895,000.00-Net Price

PHP 268,500.00-30% Downpayment (From PHP 895,000.00 x 30%)
PHP 18,023.16/Month-In-house financing monthly amortization
Misc. Fees - 20,000.00/ Excess Lot (per Sq. M.) - PHP 8,000.00/ Corner Fee - PHP 20,000.00/ End Unit - PHP 10,000.00

Katrina Gem Townhouse
Lot Area: 44 Square Meters More or Less, Floor Area: 73 Square Meters More or Less
2-Storey, 2-Bedroom, 3-Comfort Rooms (One of each Bedroom, and One in the Ground Floor), Sliding Door, Sliding Window, Vinyl Flooring (2nd Floor), Tiled Flooring (1st Floor), Kitchen, Dining, Living Room, Open Area
Total Contract Price: PHP 1,550,000.00

Pag-IBIG Computation:
PHP 1,550,000.00-Total Contract Price
PHP 1,472,500.00-Discount Less 5% *1,550,000.00
(-PHP 1,150,000.00)-ESTIMATED Loanable Amount (Less)
PHP 322,500.00-ESTIMATED Gross Equity
(-PHP 10,000.00)-Reservation (Less)
PHP 312,500.00-Net Equity
/30 Months -Months Payable
PHP 10,416.67-Monthly Equity

Pag-IBIG Monthly Amortization
PHP 1,150,000.00
10 Years - PHP 14,880.72
15 Years - PHP 12,008.58
20 Years - PHP 10,719.51
25 Years - PHP 10,047.51
30 Years - PHP 9,669.82

In-House Financing Computation (5 years):
PHP 1,550,000.00-Total Contract Price
PHP 1,472,500.00-Discount Less 5% *1,550,000.00
(-PHP 10,000.00)-Reservation (Less)
PHP 1,462,500.00-Net Price

PHP 438,750.00-30% Down payment (From PHP 1,462,500.00 x 30%)
PHP 29,451.24/Month-In-house financing monthly amortization
Bank Financing is available through our accredited Banks. BPI and BDO.
Misc. Fees - 20,000.00/ Excess Lot (per Sq. M.)
PHP 8,000.00/ Corner Fee - PHP 20,000.00/ End Unit - PHP 10,000.00

Katrina Gem Duplex
Pag-IBIG Computation:
PHP 2,500,000.00-Total Contract Price
PHP 2,375,000.00-Discount Less 5% *2,500,000.00
(PHP 1,694,000.00)-ESTIMATED Loanable Amount (Less)
PHP 681,000.00-ESTIMATED Gross Equity
(PHP 20,000.00)-Reservation Fee (Less)
PHP 661,000.00-Net Equity (Payable within 30 Months)
/30 months-Monthly Payable
PHP 22,033.34-Monthly Equity

Pag-IBIG Monthly Amortization
PHP 1,694,000.00
10 Years - PHP 22,857.99
15 Years - PHP 18,725.46
20 Years - PHP 16,912.56
25 Years - PHP 15,994.44
30 Years - PHP 15,495.68

In-House Financing Computation (5 years)
PHP 2,500,000.00-Total Contract Price
PHP 2,375,000.00-Discount Less 3% *2,500,000.00
(-PHP 20,000.00)-Reservation (Less)
PHP 2,355,000.00-Net Price

PHP 706,500.00-30% Downpayment (From PHP 2,355,000.00 x 30%)
PHP 47,424.05/Month-In-house financing monthly amortization
Bank Financing is available through our accredited Banks. BPI and BDO.
Misc. Fees - 40,000.00/ Excess Lot (per Sq. M.) -
PHP 8,000.00/ Corner Fee - PHP 20,000.00/ End Unit - PHP 10,000.00

Note: Excess lot can be carried and add to equity then it will be paid
12 months only.